Other and Eliminations

Full Year
SEK m201520142013201220112010200920082007
Net interest income6686451,1301,0019351,1971,362-116-125
Net fee and commission income1,2079568059131,014889443688810
Net financial income-623-661-53637-1,208-981-864-1,12365
Net life insurance income-1,686-1,390-1,295-846-921-1,025
Net other income2833,331357-826-823-1981,8071,012135
Total operating income-1512,783366-154-1,389-3881,902-460-140
Staff costs-4,760-4,260-4,373-4,410-4,166-4,162-4,589-4,853-4,050
Other expenses4,7694,1124,1114,2834,1414,1113,3362,9213,426
Depreciation of assets-642-764-665-1,132-491-530-620-529-343
Restructuring costs0-764
Total operating expenses-633-912-927-1,259-516-1,345-1,873-2,461-967
Profit before credit losses etc-7841,871-561-1,413-1,905-1,73329-2,921-1,107
Gains less losses on assets2-1-7-210-40783
Net credit losses 3-1-1137-305432
Operating profit-7791,869-569-1,414-1,901-1,726-5-2,867-292

Quarter201520142013201220112010200920082007
SEK mQ4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1
Net interest income6148234325350396-1353426625130331033937228733162271571584480203-70-427187491,022-89-128142-4190-142-59-14
Net fee and commission income2883033242921383222502462471971671942252252102531733102862451942402332221081768871102226197163152239250169
Net financial income-119-220-85-199-281-145-140-95-165-83-142-146-7193-166181-514-316-366-12-265-105-510-10149-136-127-650-235-612117-393-45234641
Net life insurance income-398-409-442-437-364-391-364-369-358-361-335-336-318-318-319-324-261-329-361-356-326-325-337-307-213-250-202-181-223-216-241-241-265-257-265-238
Net other income307-144-81281,8741,40267-124326290-2-357-64-137-268-448-174-45-156130-325-7370329-2151,44924472642941504768416
Total operating income139-422231091,7171,584-322-196333028320-182308-125-155-1,019-447-215292317-35-484-186-154-4071,957506281-688309-362-21-69-24-26
Staff costs-1,139-1,236-1,302-1,083-978-1,058-1,100-1,124-1,012-1,071-1,182-1,108-1,136-1,102-1,128-1,044-1,063-1,004-1,013-1,086-1,022-1,084-1,051-1,005-995-1,123-1,171-1,300-1,745-1,061-988-1,059-1,008-982-980-1,080
Other expenses1,0901,2401,3661,0739391,0171,0461,1109711,0601,1249561,1091,0321,1151,0279301,0851,0691,0571,0731,0091,046983514846996980823678568852909.5853.5805.5857.5
Depreciation of assets-137-137-190-165-249-227-139-153-212-165-135-743-132-127-130-119-127-123-122-126-130-136-138-158-107-216-139-162-144-111-112-97-82-77-87
Restructuring costs-15000000-14900000000000-9-7550000000000
Total operating expenses-199-133-126-175-288-268-203-153-194-223-223-287-770-202-140-147-252-46-67-151-84-960-141-160-639-384-391-459-1,084-527-531-319-195.5-210.5-251.5-309.5
Profit before credit losses etc-60-555-103-661,4291,316-525-349-161-19360-267-952106-265-302-1,271-493-282141233-995-625-346-793-7911,56647-803-1,215-222-681-216.5-279.5-275.5-335.5
Gains less losses on assets-1210-2100-70001-401010010-10-3-1000-11078300
Net credit losses 131-290-1000011-3-111021-11173-4-56-3571-10357-8232-211
Operating profit-60-522-131-661,4261,317-525-349-168-19261-270-952103-264-301-1,269-491-283142235-988-623-350-852-8271,63737-800-1,159-229-679598.5-281.5-274.5-334.5